$259,513
NAL Estimated Property Value19050 Walbrook Meadows Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,439 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1283000010031
Lot Number31
SubdivisionRemington Grove
Land UseResidential
Legal DescriptionLT 31 BLK 1 REMINGTON GROVE SEC 3
Census Tract543009
Assessed Land Value$45,167
Assessed Improvement Value$214,346
Assessment Year2025
About this property
BEAUTIFUL HOME 3bedroom 2 bathroom will not last long.
Investor Tools
$259,513
Estimated Property Value
$157,719Estimated Mortgage Balance
$101,794Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,557 /month
Positive
Cash Flow Estimate:
$519 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,644
$259,513
2025
$45,167
$214,346
$259,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,644
$259,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$175,750
No
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,719
$101,794
39%
61%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,404/mo
+$1,116/mo
11.7%
