$190,000
NAL Estimated Property Value1906 Calvert Road, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,701 sqft
Building Information
Year Built1982
Land Information
APN57945
Lot Number10
SubdivisionWoodland Acres
Land UseResidential
Legal DescriptionWOODLAND ACRES ADDITION, BLOCK 1, LOT 10
Census Tract951100
Assessed Land Value$5,780
Assessed Improvement Value$163,670
Assessment Year2025
About this property
Nice 3 bedroom 1 bath home located just near the Brownwood Middle School. Large master bedroom room for a sitting or reading area. Nice size backyard for the pets and children to play. Large storage building perfect for his tools or her she shed. Home has many updates inside and out. Roof was replaced just last year! Seller will give $1,000 allowance for flooring for the 2 guest bedrooms.
Investor Tools
$190,000
Estimated Property Value
$109,774Estimated Mortgage Balance
$80,226Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,289
$169,450
2025
$5,780
$163,670
$169,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,289
$169,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Fha
$126,172
Yes
First
Oct 7, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,774
$80,226
42%
58%
$757/mo
