$444,180
NAL Estimated Property Value1906 Dancliff Drive, Dallas, TX, 75224
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
FlooringVinyl
Exterior
Lot Size8,525 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000493936040000
Lot Number30
SubdivisionOak Park
Land UseResidential
Legal DescriptionOAK PARK ESTATES 8 BLK 14/6036 LT 30 INT202100070555 DD03052021 CO-DC 6036 014 03000 2006036 014
Census Tract006100
Assessed Land Value$90,000
Assessed Improvement Value$354,180
Assessment Year2025
About this property
Newly remodeled home in highly desirable area! This 4 bedroom, 2 baths, transformed into an absolute modern open floor-plan with some incredible new features! Some of the upgrades include brand new kitchen cabinets, totally transformed bathrooms, new floors, fresh interior and exterior paint, beautiful granite countertops, new stainless steel kitchen appliances, and so much more! Come check this one out it is a must see!
Investor Tools
$444,180
Estimated Property Value
$237,852Estimated Mortgage Balance
$206,328Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,665 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,786
$444,180
2025
$90,000
$354,180
$444,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,786
$444,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$264,000
No
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,852
$206,328
46%
54%
$1,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,583/mo
+$989/mo
6.9%
