$205,097
NAL Estimated Property Value1906 Dormstom Ln, Houston, TX, 77088
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,665 sqft
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APN1045810000002
Lot Number2
SubdivisionHeather Glen
Land UseResidential
Legal DescriptionLT 2 & TR 3B BLK 1 HEATHER GLEN SEC 1
Census Tract533401
Assessed Land Value$44,825
Assessed Improvement Value$160,272
Assessment Year2025
About this property
Spacious 3 bedrooms homes in established subdivision of Heather Glen. The 3 bedrooms has a new carpet. Incredible location close to many supermarkets, minutes away from 249 and 45. Good backyard, no neighbors in the back. A must see.
Investor Tools
$205,097
Estimated Property Value
$167,435Estimated Mortgage Balance
$37,662Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,231 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,847
$205,097
2025
$44,825
$160,272
$205,097
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,847
$205,097
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$181,649
No
First
Mar 25, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,435
$37,662
18%
82%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,090/mo
+$632/mo
10.1%
