$882,000
NAL Estimated Property Value1906 Haskell St, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Stainless Steel Appliance(s)
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,787 sqft
Building Information
Year Built1942
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02000801130000
Lot Number12
SubdivisionDriving Park Addn
Land UseResidential
Legal DescriptionLOT 12 BLK G OLT 60 DIV O DRIVING PARK ADDN
Census Tract001000
Assessed Land Value$460,968
Assessed Improvement Value$353,249
Assessment Year2025
About this property
This modern bungalow is nestled on a DOUBLE LOT in the heart of 78702's Holly Neighborhood. Completely remodeled by Moontower Design+Build, this 3 BD/2 BA home blends open vaulted ceilings with exposed shiplap walls. Hardwood floors and natural light provide warmth throughout. Step into the backyard oasis where a modern pool and incredible screened Pool House (w/full bath!) provide the perfect respite. 2 blocks from Launderette, Lady Bird Lake & Festival Beach! 1906 & 1908 Haskell being sold together.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$882,000
Estimated Property Value
$639,274Estimated Mortgage Balance
$244,052Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,550 /month
Positive
Cash Flow Estimate:
$2,850 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,872/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,059
$814,217
2025
$460,968
$353,249
$814,217
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,059
$814,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$214,000
No
First
Apr 29, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$639,274
$376,726
37%
72%
$4,342/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$4,342/mo
$-2,716/mo
2.2%
