$155,000
NAL Estimated Property Value1906 Waco St, Gatesville, TX, 76528
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringVinyl
Exterior
Lot Size6,752 sqft
Building Information
Year Built1965
Garage Spaces2
Land Information
APN0-75-68-0710
Lot Number20
SubdivisionAbc Subd
Land UseResidential
Legal DescriptionABC SUBD, BLOCK 5, LOT 20, ACRES .155
Census Tract010202
Assessed Land Value$15,000
Assessed Improvement Value$99,270
Assessment Year2025
About this property
This Favorite 800-Square-Foot Cottage That You Can Have. Efficiency was key when the designer planned this cute home!! Maximized space inside features include granite, modern shower with large laundry room. Exterior features a nice shop/building and fenced yard. Easy to show. Call today for a tour.
Investor Tools
$155,000
Estimated Property Value
$122,631Estimated Mortgage Balance
$32,369Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,314
$114,270
2025
$15,000
$99,270
$114,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,314
$114,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$132,554
Yes
First
May 6, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,631
$32,369
20%
79%
$795/mo
