$55,000
1907 Bell Street, Dayton, TX, 77535
On Market
Highlights
Interior
Exterior
Lot Size10,629 sqft
Land Information
APNR136299
Lot Number5
SubdivisionFriedman-38 Acre Replat
Land UseVacant Land
Legal DescriptionFRIEDMAN-38 ACRE REPLAT, LOT 5, ACRES .244
Census Tract700900
Assessed Land Value$39,750
Assessment Year2025
About this property
Prime opportunity to build on this spacious lot! Ideal for new construction or investment development with plenty of room to bring your vision to life. Whether you are a builder, investor, or future homeowner, this property offers the space and flexibility to create something exceptional.
Investor Tools
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$689
$39,750
2025
$39,750
N/A
$39,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$689
$39,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,000
100%
0%
$0/mo
