$137,000
NAL Estimated Property Value1907 Bridge St, Gatesville, TX, 76528
$178,100 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Some Gas Appliances
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size9,975 sqft
Building Information
Year Built1948
Land Information
APN0-92-29-0000
Lot Number5
SubdivisionNew Addn
Land UseResidential
Legal DescriptionNEW ADDN, BLOCK 18, LOT 5, ACRES .2287
Census Tract010400
Assessed Land Value$8,010
Assessed Improvement Value$109,720
Assessment Year2025
About this property
Looking for a forever home big enough for your family that you can still make your own? With over 1900 square foot, this 4 bedroom, 2 bath house could be perfect for you! Being centrally located in the heart of Gatesville you are walking distance to Sonic, Main Street and Burger Boy. With just a short 1 minute drive to the Windmill Hills Wedding Venue and Event Center, this property also has great potential for either being a short term or long term rental property!
Investor Tools
$137,000
Estimated Property Value
$134,738Estimated Mortgage Balance
$2,262Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$178,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$822 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$84/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$325
$117,730
2025
$8,010
$109,720
$117,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$325
$117,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$132,554
Yes
First
Aug 1, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,738
$2,262
1%
98%
$819/mo
