$305,282
NAL Estimated Property Value1907 Willow Point Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Concrete, Wood
Exterior
Lot Size8,041 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1090740000003
Lot Number3
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 3 BLK 1 WOODLAND HILLS VILLAGE SEC 10
Census Tract251200
Assessed Land Value$64,320
Assessed Improvement Value$240,962
Assessment Year2025
About this property
This home with pool offers all you could want in a home and more! Has 4 bedrooms 2.5 bath… Entertainment in this home is a breeze with even more entertaining floor space with over 500 feet in the garage. Stay cool in the summer and warm in the winter with air conditioning/heating in this flex space. Home has been updated and remodeled for open concept. So many updates and upgrades have been done that they would never fit into this little box, ask your agent for the list! Hurry in for a look, this one won't last!
Investor Tools
$305,282
Estimated Property Value
$269,261Estimated Mortgage Balance
$36,021Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,817
$305,282
2025
$64,320
$240,962
$305,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,817
$305,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$274,928
Yes
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,261
$36,021
11%
88%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,124/mo
+$546/mo
10.5%
