$172,000
NAL Estimated Property Value1909 Avenue J, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCombination
Exterior
Lot Size15,002 sqft
Land Information
APN53814
Lot Number10,11
SubdivisionHighland View
Land UseResidential
Legal DescriptionHIGHLAND VIEW, BLOCK 3, LOT 10, 11
Census Tract950900
Assessed Land Value$13,500
Assessed Improvement Value$50,200
Assessment Year2025
About this property
Excellent investment opportunity. This 4-bedroom, 2-bath home is presently being used as a rental property. Repairs are needed.
Investor Tools
$172,000
Estimated Property Value
$161,808Estimated Mortgage Balance
$10,192Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,360
$63,700
2025
$13,500
$50,200
$63,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,360
$63,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cake Mortgage Corp
Stand Alone First / Home Equity First Lien
$162,750
No
First
Jan 16, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,808
$10,192
5%
94%
$976/mo
