Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$427,000

NAL Estimated Property Value

1909 Dry Willow Ln, Pearland, TX, 77089

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,986 Sq Ft
price_per_sqft$106.16 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Water Purifier
FlooringCarpet, Tile

Exterior

Lot Size6,599 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1347070040012
Lot Number12
SubdivisionRiverstone Ranch At Clear Creek
Land UseResidential
Legal DescriptionLT 12 BLK 4 RIVERSTONE RANCH AT CLEAR CREEK SEC 1
Census Tract350103
Assessed Land Value$47,850
Assessed Improvement Value$353,853
Assessment Year2025

About this property

Beautiful and move-in ready two-story open concept home in the Riverstone Ranch at Clear Creek community! Step into the foyer from a charming covered front porch and you'll find a secluded study with French doors, an inviting dining room, a majestic staircase, and a grand family room with a soaring two-story ceiling, modern spherical lighting, a wall of sunlit windows, and a cast stone fireplace. The family room blends seamlessly into the island kitchen featuring granite counters, a tumbled Travertine backsplash, espresso cabinetry, stainless appliances, and stylish lighting. The spacious first-floor master suite showcases his & hers vanities, a garden tub, walk-in shower with bench seat, and a roomy walk-in closet. Upstairs offers a HUGE game room & 3 secondary bedrooms. Outdoors, relax beneath the covered back patio overlooking the fenced backyard with plenty of room to run, or take a short walk to the neighborhood pool & park. Convenient location in Pasadena ISD!

Investor Tools

Property Icon
$427,000
Estimated Property Value
$257,866Estimated Mortgage Balance
$169,134Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,562 /month
Positive
Cash Flow Estimate:
$854 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
$825/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,454
$401,703
2025
$47,850
$353,853
$401,703
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,454
$401,703

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$284,000
No
First
Jul 16, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,866
$159,134
38%
60%
$1,703/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$2,528/mo
$-208/mo
6.5%

City: Pearland

1909 Dry Willow Ln | Property Details | No Agent List