$199,000
NAL Estimated Property Value1909 E Madison Ave, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size10,498 sqft
Building Information
Year Built1956
Stories1
Roof Type114
Garage Spaces1
Land Information
APN20-0980-0010-0030-00
Lot Number3
SubdivisionMadison Place Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- MADISON PL 70X150' LOT 3 BLK 1
Census Tract010801
Assessed Land Value$67,725
Assessed Improvement Value$76,707
Assessment Year2025
About this property
Charming four bedroom, two bath, 1329 sq ft home located in a fantastic area with unbeatable convenience! It is just a 4-minute drive to H-E-B, 6 minutes to the hospital, and only 10 minutes to the expressway. This home features a new roof, new AC, and endless potential to make it your own. Large chain-link fenced backyard with extra storage! You can't beat the price- an incredible value for the location and upgrades. Don't miss out on this opportunity! Make your appointment today!
Investor Tools
$199,000
Estimated Property Value
$198,550Estimated Mortgage Balance
$450Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,798
$144,432
2025
$67,725
$76,707
$144,432
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,798
$144,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$200,000
Yes
First
Nov 10, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,550
$450
0%
100%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$1,200/mo
$-20/mo
7.1%
