$170,000
NAL Estimated Property Value1909 Mourning Dove Cir, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringTile
Exterior
Lot Size3,128 sqft
Building Information
Year Built1984
Stories1
Roof Type114
Garage Spaces1
Land Information
APN17-9500-0000-1420-00
Lot Number142
SubdivisionFox Run Subdivision
Land UseResidential
Legal DescriptionFOX RUN SUBDIVISION LOT 142
Census Tract011302
Assessed Land Value$20,162
Assessed Improvement Value$164,664
Assessment Year2025
About this property
2BD/2BTH/2GAR Starter home located in the quiet Fox Run Subdivision. Well maintained and designed with convenience in mind. New tile flooring throughout! Spacious bedrooms and a vaulted ceiling in the living area make this small home feel big. An enclosed sunroom is also attached to the back of the home(not included in the square footage). Nice private front patio with a paved walkway that leads to the back. Roof is only 6 years old!
Investor Tools
$170,000
Estimated Property Value
$72,527Estimated Mortgage Balance
$97,473Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,020 /month
Positive
Cash Flow Estimate:
$340 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,320
$114,444
2025
$20,162
$164,664
$184,826
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,320
$114,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$87,878
Yes
First
Oct 4, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,527
$97,473
57%
43%
$527/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$910/mo
$527/mo
+$383/mo
6.4%
