$423,125
NAL Estimated Property Value1909 Sierra Drive, Lewisville, TX, 75077
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,562 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR93657
Lot Number5
SubdivisionThe Highlands Ph 3
Land UseResidential
Legal DescriptionTHE HIGHLANDS PH 3 BLK V LOT 5
Census Tract021505
Assessed Land Value$90,720
Assessed Improvement Value$356,531
Assessment Year2025
About this property
Completely remodeled three bedroom two bath home ready for move in. Highlights include large open living room, study, new flooring and paint, updated light fixtures throughout, walk in closets, quartz in kitchen and bathrooms, pool, and large patio. Great home for relaxing and entertaining family and friends. Great location minutes from I-35. Great home, great location.
Investor Tools
$423,125
Estimated Property Value
$247,524Estimated Mortgage Balance
$175,601Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,539 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$636/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,520
$423,125
2025
$90,720
$356,531
$447,251
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,520
$423,125
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$280,330
No
First
May 15, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,524
$175,601
41%
58%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,681/mo
+$779/mo
7.0%
