$836,000
NAL Estimated Property Value191 Evelyn Ct, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Building Information
Year Built2023
Roof Type105
Garage Spaces713
Land Information
APNR147182
Lot Number9
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC TWO, BLOCK D, LOT 9 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$216,830
Assessed Improvement Value$152,930
Assessment Year2025
About this property
A rare find Dripping Springs for your Custom Client! Multiple lots available with views, tons of oaks, and all utilities. Great amenities in Caliterra! Builder restricted to the builders listed on www.caliterraliving.com websiteRestrictions: Yes
Investor Tools
$836,000
Estimated Property Value
$834,320Estimated Mortgage Balance
$4,971Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,016 /month
Positive
Cash Flow Estimate:
$1,672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,114/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,187
$369,760
2025
$216,830
$152,930
$369,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,187
$369,760
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R Bank
Building Or Construction Loan
$907,815
No
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$834,320
N/A
0%
100%
$4,077/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$5,577/mo
$-3,161/mo
3.5%
