$380,000
NAL Estimated Property Value191 Rubrum Rd, Kyle, TX, 78640
$423,868 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Oven, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Roof Type105
Garage Spaces2
Land Information
APNR167665
Lot Number10
SubdivisionBunton Creek
Land UseOther / Unknown
Legal DescriptionBUNTON CREEK RESERVE PHASE 2, BLOCK H, LOT 10 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$59,470
Assessed Improvement Value$269,530
Assessment Year2025
About this property
Beautiful 2 Story, 4 Bedroom, 2.5 bath home. 2.5 garage, covered porch and patio with tranquil private backyard. 30 minutes from downtown Austin.
Investor Tools
$380,000
Estimated Property Value
$274,253Estimated Mortgage Balance
$105,747Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$423,868
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
$264/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,839
$329,000
2025
$59,470
$269,530
$329,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,839
$329,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Va
$289,229
Yes
First
Jul 20, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,253
$108,747
28%
72%
$1,735/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,999/mo
+$631/mo
8.3%
