$2,492,000
NAL Estimated Property Value1910 Cielo Court, Keller, TX, 76262
Off Market
Highlights
Interior
Exterior
Lot Size36,033 sqft
Building Information
Year Built2020
Land Information
APN7333H-A-5
Lot Number5
SubdivisionCielo Addition
Land UseResidential
Legal DescriptionCIELO ADDITION BLOCK A LOT 5 PER PLAT D214127755
Census Tract113954
Assessed Land Value$330,880
Assessed Improvement Value$1,361,120
Assessment Year2025
About this property
Cielo is a beautiful, gated community. This cul de sac lot is nearly an acre and wooded. Three approved builders for this community. Call listing agent for more details.
Investor Tools
$2,492,000
Estimated Property Value
$1,597,378Estimated Mortgage Balance
$894,622Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,952 /month
Positive
Cash Flow Estimate:
$4,984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,631/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,113
$1,692,000
2025
$330,880
$1,361,120
$1,692,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,113
$1,692,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,780,000
No
First
Jan 25, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,597,378
$894,622
35%
64%
$10,672/mo
