$409,000
NAL Estimated Property Value1910 Main St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Water Heater, Water Softener Owned
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size3.22 acres
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR29031
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT, BLOCK 5 W M ST, ACRES 3.222
Census Tract950401
Assessed Land Value$131,929
Assessed Improvement Value$206,348
Assessment Year2025
About this property
3.225 acres on N. Main St. in Downtown Bastrop! Beautiful brick home under shady Pecan trees. High ceilings and spacious greatroom with double-pane, tilting windows throughout house. Storage galore! Dedicated utility room. Lovely landscaping with many native and adapted plants - Lantana, Fig, Pride of Barbados, Pomegranate, Chaste, Pear and more. Water heater from 2019, HVAC from 2017. Back acreage is open and expansive, also land-locked. Please do not use neighbor's driveway for access to back acreage.Restrictions: Yes
Investor Tools
$409,000
Estimated Property Value
$272,754Estimated Mortgage Balance
$136,246Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,159
$338,277
2025
$131,929
$206,348
$338,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,159
$338,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$313,500
No
First
Oct 30, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,754
$124,246
31%
67%
$1,880/mo
