$310,089
NAL Estimated Property Value1910 Robbins PL 203, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringWood
Exterior
Exterior FeaturesSee Remarks
Lot Size1,172 sqft
Building Information
Year Built1984
Stories1
Land Information
APN01130012240008
Lot Number303
SubdivisionRobbins Place Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 203 ROBBINS PLACE CONDOMINIUMS AMENDED PLUS 3.13 % INT IN COM AREA
Census Tract000607
Assessed Land Value$176,063
Assessed Improvement Value$134,026
Assessment Year2025
About this property
Large two bed room 2 bath in west campus. This condo is only 4 blocks from the University of Texas. Great investment or a great way to get in state tuition. This condo has brand new windows in the back bed rooms, new hot water tank, plantation shutters, new bath rooms, wood floors, new oven and dish washer. Has 2 reserved parking spaces. A must go see!!
Investor Tools
$310,089
Estimated Property Value
$227,928Estimated Mortgage Balance
$82,161Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,979 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$748/month
$227/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,429
$310,089
2025
$176,063
$134,026
$310,089
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,429
$310,089
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$252,000
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,928
$82,161
26%
74%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,738/mo
+$252/mo
7.7%
