$390,000
NAL Estimated Property Value19102 Egret Glen Ct, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,282 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1282810010006
Lot Number6
SubdivisionVillages Of Cypress Lakes
Land UseResidential
Legal DescriptionLT 6 BLK 1 VILLAGES OF CYPRESS LAKES SEC 8
Census Tract554406
Assessed Land Value$78,670
Assessed Improvement Value$306,023
Assessment Year2025
Investor Tools
$390,000
Estimated Property Value
$346,812Estimated Mortgage Balance
$43,188Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,414
$384,693
2025
$78,670
$306,023
$384,693
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,414
$384,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Fha
$363,298
Yes
First
Nov 16, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,812
$37,881
9%
89%
$2,179/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,179/mo
+$611/mo
8.6%
