$327,053
NAL Estimated Property Value19106 Tierra Mist Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,256 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces1
Land Information
APN1955-01-002-0150-907
Lot Number15
SubdivisionBradford Park Sec 1
Land UseResidential
Legal DescriptionBRADFORD PARK SEC 1, BLOCK 2, LOT 15
Census Tract672903
Assessed Land Value$42,250
Assessed Improvement Value$289,269
Assessment Year2025
About this property
Located in the highly acclaimed Fort Bend ISD, this neighborhood is also close to shopping, dining and major freeways for an easy commute. Features include tile in the wet areas, carpet in the bedrooms and lovely engineered wood floors in the rest of the home. The neighborhood kids park, running trail, and workout park is right next door!
Investor Tools
$327,053
Estimated Property Value
$185,722Estimated Mortgage Balance
$141,331Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,375
$327,053
2025
$42,250
$289,269
$331,519
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,375
$327,053
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$212,555
Yes
First
Dec 6, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,722
$141,331
43%
57%
$1,275/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,675/mo
+$1,375/mo
11.2%
