$280,000
NAL Estimated Property Value1911 Bering Dr Apt 12, Houston, TX, 77057
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1149690040001
SubdivisionThe Coventry Condo
Land UseResidential
Legal DescriptionUNIT 12 BLDG D .028380 INT COMMON LAND & ELE THE COVENTRY CONDO
Census Tract431403
Assessed Land Value$100,000
Assessed Improvement Value$153,492
Assessment Year2025
About this property
Charming 2 story town home in a small (35 unit) gated complex with an attached 2 car garage and a driveway. View of the pool! Juliet Balcony from the primary bedroom, double closet and extra room with built in bookshelves for reading or your office. Great flow open concept kitchen and dining room, with high ceilings in the living room. An amazing location, just a few blocks from the Galleria and HEB!
Investor Tools
$280,000
Estimated Property Value
$234,290Estimated Mortgage Balance
$45,710Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
$386/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,495
$253,492
2025
$100,000
$153,492
$253,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,495
$253,492
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$257,050
No
First
Sep 28, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,290
$46,710
16%
84%
$1,542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,928/mo
$-388/mo
6.6%
