Last 24 Hours
$56,471
NAL Estimated Property Value1911 Charles Walker Rd, Odessa, TX, 79765
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size12,197 sqft
Land Information
APN31907.00400.00000
Lot Number4
SubdivisionTierra Estates
Land UseVacant Land
Legal DescriptionTIERRA ESTATES BLOCK 1 LOT 4
Census Tract002501
Assessed Land Value$56,471
Assessment Year2025
About this property
Perfect piece of land to build your dream home. Located in the highly desired Tierra Estates near Ratliff Golf course. No HOA!
Investor Tools
$56,471
Estimated Property Value
$46,386Estimated Mortgage Balance
$10,178Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$684 /month
Positive
Cash Flow Estimate:
$228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$123/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,190
$56,471
2025
$56,471
N/A
$56,471
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,190
$56,471
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tierra Estates Partners Llc
Purchase Money Mortgage
$52,000
No
First
Sep 15, 2020
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$46,386
$10,085
17%
82%
$312/mo
12.4%