$270,700
1911 Hilton Head Drive, Missouri City, TX, 77459
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,270 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5922-00-002-0700-907
Lot Number7
SubdivisionThunderbird North
Land UseResidential
Legal DescriptionTHUNDERBIRD NORTH, BLOCK 2, LOT 7
Census Tract671002
Assessed Land Value$33,670
Assessed Improvement Value$216,330
Assessment Year2025
About this property
Charming one-story 3BD/2BA home in Quail Valley Thunderbird North with detached garage. Open floor plan features formal living/dining, spacious den with fireplace and vaulted ceiling. Kitchen with double oven opens to breakfast area. Primary suite offers 2 walk-in closets, double sinks, and vanity. Large covered patio ideal for entertaining. Conveniently located near Quail Valley Golf Course, parks, pool, shopping, and major highways.
Investor Tools
$0Estimated Mortgage Balance
$284,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,371
$250,000
2025
$33,670
$216,330
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,371
$250,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$175/mo
+$2,405/mo
10.9%
