$1,878,000
NAL Estimated Property Value1911 OSCARS ECHO RD, Spicewood, TX, 78669
$2,235,044 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt In Range, Dishwasher, Electric Oven, Electric Water Heater, Disposal, Gas Oven, Microwave
FlooringBamboo, Carpet, Concrete, Laminate, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Outdoor Grill, Private Entrance, Private Yard, Rain Gutters, Fire Pit
Lot Size5.02 acres
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05540902140000
Lot Number25
SubdivisionPaleface Ranch Subd Sec 2b
Land UseResidential
Legal DescriptionLOT 25 BLK B PALEFACE RANCH SUBD SEC 2B
Census Tract035300
Assessed Land Value$225,900
Assessed Improvement Value$1,805,859
Assessment Year2025
About this property
EXTRA LARGE MAIN HOUSE WITH CHARMING HILL COUNTRY GUEST HOUSE SITUATED ON BEAUTIFUL EXTRA LARGE LOT* Main level master suite and bonus room.Huge covered porch, bamboo floors and soapstone counters. GUEST HOUSE has 5 beds 3.5 baths and 2 car garage fireplace and master suite on main level. All the homes have the wrap around porches and farmhouse style. Also on the land is a red metal storage barn , firepit,and large deck with spa. Paleface ranch has a waterfront park and boat launch.
Investor Tools
$1,878,000
Estimated Property Value
$1,047,108Estimated Mortgage Balance
$830,892Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$2,235,044
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,268 /month
Positive
Cash Flow Estimate:
$3,756 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,882/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,199
$1,804,235
2025
$225,900
$1,805,859
$2,031,759
No
Tax History
Year
Tax Paid
Assessed Value
2024
$25,199
$1,804,235
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$1,136,000
No
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,047,108
$830,892
44%
56%
$6,811/mo
