$424,497
NAL Estimated Property Value19112 Hershey Pass, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile
Exterior
Lot Size7,854 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02805719080000
Lot Number11
SubdivisionAvalon Phs 6c
Land UseResidential
Legal DescriptionLOT 11 BLK CC AVALON PHS 6C
Census Tract046800
Assessed Land Value$47,781
Assessed Improvement Value$376,716
Assessment Year2025
About this property
MLS# 1544919 - Built by Pacesetter Homes - CONST. COMPLETED Jun 07 ~ Corner homesite. full yard and sprinkler system. Master down with 3 bedrooms up. Open kitchen to family room.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$424,497
Estimated Property Value
$230,987Estimated Mortgage Balance
$193,510Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,547 /month
Positive
Cash Flow Estimate:
$849 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
$504/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,590
$424,497
2025
$47,781
$376,716
$424,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,590
$424,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ana Rummer
Seller Carryback / Seller Financing / Seller Take-Back
$232,332
No
First
Jan 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,987
$193,510
45%
54%
$1,393/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,897/mo
+$703/mo
7.3%
