$313,797
NAL Estimated Property Value19114 Field Cottage Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Laminate
Exterior
Lot Size5,974 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3523-07-003-0030-907
Lot Number3
SubdivisionGrand Mission Sec 7
Land UseResidential
Legal DescriptionGRAND MISSION SEC 7, BLOCK 3, LOT 3
Census Tract672907
Assessed Land Value$81,000
Assessed Improvement Value$244,325
Assessment Year2025
About this property
THIS GORGEOUS TWO STORY HOME IS LOCATED IN MASTER PLANNED COMMUNITY OF GRAND MISSION WITH EASY ACCESS TO WESTPARK TOLLWAY; INVITING FOYER LEADS YOU TO FAMILY ROOM OVERLOOKING KITCHEN WITH BLACK APPLIANCES; ALL BEDROOMS ARE GENEROUS SIZE WITH MASTER DOWN AND THREE BEDROOM UPSTAIRS; GAMEROOM UP IS GREAT FOR ENTERTAINMENT; TWO CAR ATTACHED GARAGE AND NICE SIZE BACKYARD; MAKE YOUR APPOINTMENT TODAY TO CHECK OUT THIS HOME. WELCOME!
Investor Tools
$313,797
Estimated Property Value
$175,501Estimated Mortgage Balance
$138,296Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$849/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,248
$313,797
2025
$81,000
$244,325
$325,325
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,248
$313,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$201,286
No
First
Nov 19, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,501
$138,499
44%
56%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,056/mo
+$994/mo
11.7%
