$601,000
NAL Estimated Property Value19114 Windmill Ln, Dallas, TX, 75252
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Electric Range, Gas Oven, Ice Maker, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-0410-008-0010-1
Lot Number1
SubdivisionPreston Villa (Cda)
Land UseResidential
Legal DescriptionPRESTON VILLA (CDA), BLK H/8728, LOT 1
Census Tract031709
Assessed Land Value$210,000
Assessed Improvement Value$348,442
Assessment Year2025
About this property
Home sits on beautiful oversized corner lot, lots of grown trees and beautiful landscaping. Home was actual house of homebuilder, 13-15seer AC, double pane windows, vaulted ceilings, oversized master bedroom and living room .Kitchen has granite countertops , crown molding throughout house. Wonderful sucluded backyard. Great location close to downtown Dallas, Frisco, easy access to DFW airport.
Investor Tools
$601,000
Estimated Property Value
$441,337Estimated Mortgage Balance
$159,663Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,606 /month
Positive
Cash Flow Estimate:
$1,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,979
$558,442
2025
$210,000
$348,442
$558,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,979
$558,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$376,000
No
First
Jul 2, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,337
$159,663
26%
73%
$2,873/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,220/mo
$3,123/mo
$-903/mo
4.4%
