$258,000
NAL Estimated Property Value19126 Brownstone Mills Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,621 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1253090030024
Lot Number24
SubdivisionRemington Grove
Land UseResidential
Legal DescriptionLT 24 BLK 3 REMINGTON GROVE SEC 1
Census Tract543009
Assessed Land Value$45,380
Assessed Improvement Value$193,529
Assessment Year2025
About this property
DO NOT MISS OUT ON THIS AMAZING HOUSE FOR SALE! READY TO MOVE IN, 2 STORIES, 3 BED, 2-1/2 BATH. HOUSE ENTIRELY RE-PAINTED AND KITCHEN RECENTLY RENOVATED, WITH NEW GRANITE AND BACKSLASH. GREAT NEIGHBORHOOD. PLEASE SCHEDULE YOUR VISIT NOW.NO CARPET ON THE MAIN FLOOR, HUGE BACKYARD, LOCATED IN A CUL-DE-SAC. LOCATED IN AN AMAZING NEIGHBORHOOD, PERFECT TO RAISE A FAMILY! DO NOT MISS OUT! MOVE-IN-READY
Investor Tools
$258,000
Estimated Property Value
$107,645,565Estimated Mortgage Balance
$258,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,834
$238,909
2025
$45,380
$193,529
$238,909
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,834
$238,909
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Loan Amount Keyed Is An Aggregate Amount
$117,000,000
No
First
Feb 24, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,645,565
N/A
0%
41723%
$701,475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$701,875/mo
$-699,355/mo
11.7%
