$849,170
NAL Estimated Property Value1913 E Lake Dr, Gladewater, TX, 75647
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator, Electric Water Heater
Exterior
Exterior FeaturesBoat Slip
Lot Size1.12 acres
Building Information
Year Built2005
Garage Spaces4
Land Information
APN65003909
Lot Number30A
Land UseResidential
Legal DescriptionLOT 30A, BLK E1 GLADEWATER LAKE S178 (A427,A489,A8) 1.1172 ACRES & HOUSE
Census Tract950600
Assessed Land Value$130,000
Assessed Improvement Value$719,170
Assessment Year2025
About this property
Welcome home to Lake Gladewater. This gem has 4252 sq ft of living space, a open style floor plan with the primary suite downstairs, 2 guest rooms upstairs with private baths, a bonus space with its own kitchenette is located above the 1191 sq ft garage. The wrap style porches helps escape the day as you look out across your own slice of paradise and a 1600 sq ft boat dock. Home will come fully furnished with acceptable offer.
Investor Tools
$849,170
Estimated Property Value
$1,571,824Estimated Mortgage Balance
$849,170Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,670 /month
Positive
Cash Flow Estimate:
$1,890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$884/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,361
$849,170
2025
$130,000
$719,170
$849,170
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,361
$849,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Va
$800,000
Yes
First
May 16, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,571,824
N/A
0%
185%
$9,594/mo
