Last 24 Hours
$304,000
NAL Estimated Property Value1913 N Lincoln Ave, Odessa, TX, 79761
Off Market
4 Beds
3 Bath
2,050 Sq Ft
$56.1 / sqft
Built in 1947Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3AppliancesOther Water Heater, None
Exterior
Exterior FeaturesNone
Lot Size8,520 sqft
Building Information
Year Built1947
Land Information
APN06200.05420.00000
Lot Number4-5
SubdivisionCollege Addn
Land UseResidential
Legal DescriptionCOLLEGE ADDN BLOCK 153 LOT 5 & N/2 OF LOT 4
Census Tract001300
Assessed Land Value$10,906
Assessed Improvement Value$174,369
Assessment Year2025
About this property
Are you ready to flip a house? This house has tons of potential so run your numbers and see the upside on this one. It does require a complete redo since this house is about 90% gutted out, just on studs so design it as you like. Don't miss it and see it today. Number of bedrooms and bathrooms is an aproximate due to the house being gutted out and layout appears to be changed some from original.
Investor Tools
$304,000
Estimated Property Value
$279,035Estimated Mortgage Balance
$25,373Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,846
$185,275
2025
$10,906
$174,369
$185,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,846
$185,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$280,250
No
First
Jan 30, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,035
$19,965
6%
92%
$1,681/mo
12.4%