$285,000
NAL Estimated Property Value19130 Jordans Landing Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven
Exterior
Lot Size5,314 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1955-03-001-0060-907
Lot Number6
SubdivisionBradford Park Sec 3
Land UseResidential
Legal DescriptionBRADFORD PARK SEC 3, BLOCK 1, LOT 6
Census Tract672903
Assessed Land Value$42,250
Assessed Improvement Value$228,625
Assessment Year2025
About this property
STUNNING HOME IN A GREAT LOCATION; PROPERTY SHOWS GREAT; GUEST BEDROOM DOWN WITH FULL BATH; MASTER UPSTAIRS ALONG WITH ANOTHER TWO BEDROOM UPSTAIRS; HUGE GAME ROOM AND BIG BACKYARD; PLENTY OF NATURAL LIGHT AND NEUTRAL PAINT COLORS; HOUSE IS READY TO BE MOVED IN SO MAKE YOUR APPOINTMENT TODAY.
Investor Tools
$285,000
Estimated Property Value
$160,035Estimated Mortgage Balance
$124,965Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,541
$270,875
2025
$42,250
$228,625
$270,875
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,541
$270,875
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Pacific Funding Corp
Conventional
$180,500
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,035
$110,840
40%
56%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,533/mo
+$1,517/mo
12.8%
