$315,000
NAL Estimated Property Value1914 Huntington Drive, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,658 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28164500020320000
SubdivisionNew Castle
Land UseResidential
Legal DescriptionNEW CASTLE 1 BLK B LOT 32 INT202200227837 DD08192022 CO-DC 1645000203200 4CP16450002
Census Tract016100
Assessment Year2025
About this property
Location, Location, Location and a great neighborhood. This is an estate sale. Home has 4 bedrooms and 2.5 baths. All bedrooms are generous in size. There are two living and dining areas. A great layout and with some updating this home could be a gem. Bring your buyers out to view this great opportunity in Grand Prairie. Only minutes from PGBT and I-20. Buyer will need to purchase new survey. Two dogs will be in the back bedroom in their kennel.
Investor Tools
$315,000
Estimated Property Value
$148,828Estimated Mortgage Balance
$166,172Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,177
$313,120
2025
N/A
N/A
$313,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,177
$313,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$160,000
No
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,828
$166,172
52%
47%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$960/mo
+$1,612/mo
9.8%
