$253,000
NAL Estimated Property Value1915 Emerald Pathway Dr, Spring, TX, 77388
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,116 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1264870020003
Lot Number3
SubdivisionHannover Springs
Land UseResidential
Legal DescriptionLT 3 BLK 2 HANNOVER SPRINGS SEC 2
Census Tract555102
Assessed Land Value$50,645
Assessed Improvement Value$167,671
Assessment Year2025
About this property
FANTASTIC, INVITING HOME! 3 bedroom 2 bath with a 2 car garage. Ready for IMMEDIATE Move In! Recent update are: new roof, beautiful tile flooring, fresh interior and exterior paint. The kitchen showcases new Quartz countertops and backsplash. Both bathrooms were updated with new tubs and tiled surround. Just minutes away from highways, Exxon Mobil campus, shopping and Restaurants . Don't wait, call us now for private showing!
Investor Tools
$253,000
Estimated Property Value
$243,206Estimated Mortgage Balance
$9,794Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,559 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,667
$218,316
2025
$50,645
$167,671
$218,316
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,667
$218,316
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$255,192
Yes
First
Oct 18, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,206
$9,794
3%
96%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,711/mo
+$749/mo
11.7%
