$296,000
NAL Estimated Property Value1915 N O Connor Rd, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,680 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32033500020290000
Lot Number29
SubdivisionBraeswood
Land UseResidential
Legal DescriptionBRAESWOOD 2 BLK 2 LT 29 INT202100376057 DD11182021 CO-DC 0335000202900 2CI03350002
Census Tract014601
Assessed Land Value$50,000
Assessed Improvement Value$217,050
Assessment Year2025
About this property
Location Location Location. Bring your buyer to this well maintained home, in the heart of Irving. The home features new paint throughout the house, ceramic tile, and carpet flooring a detached two car garage or workshop, Perfect for a mechanic, or a construction company owner. It gives you plenty of parking spaces in the back. Close to shopping, high school, and downtown Irving. Buyers to verify all information contained herein, included but not limited to Schools and measurements.
Investor Tools
$296,000
Estimated Property Value
$193,961Estimated Mortgage Balance
$102,039Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,826
$267,050
2025
$50,000
$217,050
$267,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,826
$267,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$212,000
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,961
$102,039
34%
66%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,272/mo
+$700/mo
8.0%
