Last 24 Hours
$148,000
NAL Estimated Property Value1915 S 10th Street 105A, Waco, TX, 76706
$181,323 ARV
Off Market
1 Beds
2 Bath
941 Sq Ft
$148.78 / sqft
Built in 1983Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1Bathrooms Half 1
Heating
CoolingAppliancesElectric Water Heater, Dishwasher, Microwave, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesGarden
Lot Size1,891 sqft
Building Information
Year Built1983
Stories1
Land Information
APN480016000161062
Lot Number15
SubdivisionBagby
Land UseResidential
Legal DescriptionBAGBY LOT 15 BLOCK 11 UNIT 105A BLD B 7.79% ELMWOOD CONDOMINIUM UNIT 105A BLD B 7.79% ELMWOOD CONDOMINIUM
Census Tract001900
Assessed Land Value$57,180
Assessed Improvement Value$70,130
Assessment Year2025
About this property
Investors! Within three blocks of Baylor Campus. Very cozy condo with window seats, wet bar, and private patio. Bedrooms have 2 closets, seperate office area upstairs. Freshly painted and new flooring.
Investor Tools
$148,000
Estimated Property Value
$0Estimated Mortgage Balance
$148,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,323
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$124/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,161
$127,310
2025
$57,180
$70,130
$127,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,161
$127,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$148,000
100%
0%
$0/mo
12.4%