$627,000
NAL Estimated Property Value1915 Waugh Dr, Houston, TX, 77006
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,607 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1292300010002
Lot Number2
SubdivisionGrace Court
Land UseResidential
Legal DescriptionLT 2 BLK 1 GRACE COURT
Census Tract410501
Assessed Land Value$152,760
Assessed Improvement Value$367,240
Assessment Year2025
About this property
Welcome to this immaculate home in the heart of the highly desired neighborhood of Montrose. The modern home features 3 bedrooms, 3.5 bathrooms, patio, and roof top deck. An open floor plan is complemented by soaring ceilings and a separate level for each bedroom. Fantastic finishes include wooden floors throughout, granite countertops, and high end stainless steel appliances. The unmatched location provides walkability to Montrose entertainment/restaurants and is just minutes from downtown, the Galleria, and the Med Center. Schedule a tour today!
Investor Tools
$627,000
Estimated Property Value
$317,187Estimated Mortgage Balance
$309,813Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,762 /month
Positive
Cash Flow Estimate:
$1,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,004
$520,000
2025
$152,760
$367,240
$520,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,004
$520,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bp Fcu
Conventional
$344,750
No
First
Feb 16, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,187
$309,813
49%
51%
$2,067/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,067/mo
+$513/mo
4.9%
