$337,000
NAL Estimated Property Value1915 Wrigley Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size6,098 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN08235.00960.00000
Lot Number20
SubdivisionDesert Ridge 2nd Filing
Land UseResidential
Legal DescriptionDESERT RIDGE 2ND FILING BLOCK 24 LOT 20 PHASE 4
Census Tract002502
Assessed Land Value$28,784
Assessed Improvement Value$276,612
Assessment Year2025
About this property
This one owner, well-maintained beautiful Purple Key Home is ready for move in! This home boasts pride of ownership with nice green lawn, sprinklers in front and back, huge master closet, modern design and colors throughout. All appliances and furnishings negotiable with a competitive offer. Call your favorite Realtor today for showing!
Investor Tools
$337,000
Estimated Property Value
$270,220Estimated Mortgage Balance
$66,780Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,371
$305,396
2025
$28,784
$276,612
$305,396
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,371
$305,396
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$285,950
No
First
May 25, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,220
$66,780
19%
80%
$1,715/mo
