$624,000
NAL Estimated Property Value1916 Woodland Boulevard, Flower Mound, TX, 75022
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size11,208 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR178076
Lot Number7
SubdivisionThe Villages Of Northshore Ph 1b
Land UseResidential
Legal DescriptionTHE VILLAGES OF NORTHSHORE PH 1B BLK B LOT 7
Census Tract021757
Assessed Land Value$168,105
Assessed Improvement Value$455,842
Assessment Year2025
About this property
Completely remodeled Bud Bartley built home. Granite tops in kitchen, stainless appliances. New hard surfaces thruout. Large heavily treed back yard. Oversized garage. 1 block from park. Great schools. Quiet neighborhood. Oversized master bedroom. Master bath has his and hers sinks, separate jetted tub and shower, and oversized closet.
Investor Tools
$624,000
Estimated Property Value
$0Estimated Mortgage Balance
$624,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,744 /month
Positive
Cash Flow Estimate:
$1,248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
$465/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,682
$594,865
2025
$168,105
$455,842
$623,947
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,682
$594,865
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$624,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$465/mo
+$2,495/mo
5.7%
