$493,000
NAL Estimated Property Value1917 Clubhouse Hill Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock
Lot Size5,881 sqft
Building Information
Year Built1990
Stories1
Roof Type104
Land Information
APN05741501240000
Lot Number17
SubdivisionRanch Sec 12-A The
Land UseResidential
Legal DescriptionLOT 17 RANCH SEC 12-A THE
Census Tract035300
Assessed Land Value$61,698
Assessed Improvement Value$383,217
Assessment Year2025
About this property
Barton Creek Lakeside Vacation Golf Cottage... 2 Master Suites, 1670 sq ft, Can be used as a nightly rentals for income investment. FULLY FURNISHED and in excellent condition. Lots of large oak trees for a comfortable atmosphere. Walking distance to Championship Arnold Palmer Golf Course, private club w/ restaurant overlooking golf-course and Lake Travis, Olympic sized swimming pool, tennis courts, outstanding fitness center. Spicewood Airport within 3 miles, for those that like to fly in.Restrictions: Yes
Investor Tools
$493,000
Estimated Property Value
$0Estimated Mortgage Balance
$493,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
$2,640/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,749
$444,915
2025
$61,698
$383,217
$444,915
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,749
$444,915
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$514,000
100%
0%
$0/mo
