$202,000
NAL Estimated Property Value1917 Willow Bend Rd, Wharton, TX, 77488
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven
FlooringCarpet, Laminate
Exterior
Lot Size9,422 sqft
Building Information
Year Built1974
Garage Spaces2
Land Information
APN12699
Lot Number7
SubdivisionChapel Heights Ext.
Land UseResidential
Legal DescriptionCHAPEL HEIGHTS EXT. BLOCK A LOT 7
Census Tract740400
Assessed Land Value$37,680
Assessed Improvement Value$150,808
Assessment Year2025
About this property
3 bedroom 2 bathroom, Open concept from Living room, dining room to Kitchen! Master bathroom has a his and her closet with a huge walk-in Shower! This home has beautiful updates ready to be moved into. Located near churches, restaurants and shopping.
Investor Tools
$202,000
Estimated Property Value
$146,805Estimated Mortgage Balance
$55,195Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,844
$188,488
2025
$37,680
$150,808
$188,488
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,844
$188,488
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Unknown
$169,100
No
First
Sep 11, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,805
$57,195
28%
73%
$1,014/mo
