$756,000
NAL Estimated Property Value1918 Brimberry St, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,361 sqft
Building Information
Year Built1952
Stories1
Garage Spaces2
Land Information
APN0731000760024
Lot Number24
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 24 BLK 86 OAK FOREST SEC 12
Census Tract531600
Assessed Land Value$409,007
Assessed Improvement Value$290,993
Assessment Year2025
About this property
Remodeled Modern/Mid Century Home located in Oak Forest. Unique oversized property with a huge backyard, ready to be personalized with a custom pool and landscaping. Tasteful designs throughout this 2,500 square foot - 3 bed 2.5 bath new construction home. Currently being built, this residence will be ready to move in spring 2021. Reserve your appointment, and meet the builder to discuss the final product.
Investor Tools
$756,000
Estimated Property Value
$464,177Estimated Mortgage Balance
$291,823Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,536 /month
Positive
Cash Flow Estimate:
$1,512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,199/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,610
$700,000
2025
$409,007
$290,993
$700,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,610
$700,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$514,200
No
First
Apr 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$464,177
$331,823
41%
61%
$3,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,083/mo
$-1,361/mo
2.7%
