$300,644
NAL Estimated Property Value1919 Fall Meadow Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringLaminate, Vinyl
Exterior
Lot Size7,254 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5922-00-005-0500-907
Lot Number5
SubdivisionThunderbird North
Land UseResidential
Legal DescriptionTHUNDERBIRD NORTH, BLOCK 5, LOT 5
Census Tract671002
Assessed Land Value$33,670
Assessed Improvement Value$266,974
Assessment Year2025
About this property
Fully renovated 1-story in Sugar Land! This 3 bed, 2 bath home features a modern kitchen with quartz countertops, island, breakfast bar & slow-close cabinets—perfect for entertaining. New picture windows bring in tons of natural light with views of a majestic backyard oak. Updated bathrooms, solid flooring throughout, and easy access to major roads. Move-in ready!
Investor Tools
$300,644
Estimated Property Value
$275,745Estimated Mortgage Balance
$24,899Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,804 /month
Positive
Cash Flow Estimate:
$601 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,633
$300,644
2025
$33,670
$266,974
$300,644
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,633
$300,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luminate Bank
Fha
$279,837
Yes
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,745
$24,899
8%
92%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,928/mo
+$652/mo
10.3%
