$329,000
NAL Estimated Property Value192 Mauna Kea Ln, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,759 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APNR32120
Lot Number163
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1 BLK 17 LOT 163
Census Tract950402
Assessed Land Value$41,316
Assessed Improvement Value$284,960
Assessment Year2025
About this property
This home displays pride of ownership and is move in ready. Clean and well maintained, this 3 bedroom/2 bath is nestled on a hill overlooking Hwy. 71 and is close to restaurants, schools, and downtown Bastrop. It features granite countertops, stainless steel appliances, and serene breathtaking views. Hurry! This one won't last long!Restrictions: Yes
Investor Tools
$329,000
Estimated Property Value
$191,428Estimated Mortgage Balance
$137,939Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
$151/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,493
$326,276
2025
$41,316
$284,960
$326,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,493
$326,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$210,425
No
First
Jul 16, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,428
$139,572
42%
58%
$1,262/mo
