Last 24 Hours
$312,000
NAL Estimated Property Value1920 Lexington Place, Bedford, TX, 76022
Off Market
3 Beds
2 Bath
1,502 Sq Ft
Single Family Residence
$149.8 / sqft
Built in 1968Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Cooktop
FlooringCarpet, Wood
Exterior
Lot Size8,224 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN2080-12-28
Lot Number28
SubdivisionBell Manor
Land UseResidential
Legal DescriptionBELL MANOR BLOCK 12 LOT 28
Census Tract113618
Assessed Land Value$65,000
Assessed Improvement Value$187,000
Assessment Year2025
About this property
.nice. updated
Investor Tools
$312,000
Estimated Property Value
$200,339Estimated Mortgage Balance
$111,661Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$521/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,688
$252,000
2025
$65,000
$187,000
$252,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,688
$252,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$225,040
No
First
Sep 21, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,339
$111,661
35%
64%
$1,350/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,350/mo
+$650/mo
7.7%
12.4%