$870,000
NAL Estimated Property Value1920 McMillan Avenue, Dallas, TX, 75206
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,500 sqft
Building Information
Year Built1930
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000191152000000
Lot Number9
SubdivisionRoss Ave Annex
Land UseResidential
Legal DescriptionROSS AVE ANNEX BLK A/1976 LT 9 INT200600125438 DD03312006 CO-DC 1976 00A 00900 1001976 00A
Census Tract001002
Assessed Land Value$375,000
Assessed Improvement Value$19,000
Assessment Year2025
About this property
Great Prairie style rental, steps away from Greenville Ave hot spots. New paint throughout, walk-in closet in the utility room and the back bedroom has a separate bathroom and entrance and a walk-in closet.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,609
$394,000
2025
$375,000
$19,000
$394,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,609
$394,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$262,500
No
First
Jul 11, 2017
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,508
$655,492
75%
25%
$1,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$1,574/mo
+$356/mo
2.7%
