$173,000
NAL Estimated Property Value1920 Pleasant Ln, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Oven, Some Electric Appliances, Range
FlooringCarpet, Carpet Free, Concrete, Laminate, Tile
Exterior
Exterior FeaturesPatio, Rain Gutters
Lot Size8,756 sqft
Building Information
Year Built1976
Roof Type105
Garage Spaces2
Land Information
APN1-50-78-0000
Lot Number11
SubdivisionMeadow Brook Estates Sec 4
Land UseResidential
Legal DescriptionMEADOW BROOK ESTATES SEC 4, BLOCK 3, LOT 11, ACRES .2009
Census Tract010802
Assessed Land Value$32,500
Assessed Improvement Value$131,910
Assessment Year2025
About this property
NICE HOME NEEDING A LITTLE UPDATING BUT IN GOOD SHAPE AND MOVE-IN READY....COME SEE WHY THIS CAN WORK FOR YOU....ALL NEW WINDOWS!!!!!....BIG SHADED BACKYARD
Investor Tools
$173,000
Estimated Property Value
$184,106Estimated Mortgage Balance
$173,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$952
$164,410
2025
$32,500
$131,910
$164,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$952
$164,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Commercial
$125,000
No
First
Oct 16, 2025
May 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,106
N/A
0%
106%
$1,116/mo
