Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$323,000

NAL Estimated Property Value

1920 Stubbs Drive, Bryan, TX, 77807

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,691 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.97 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Water Heater, Disposal, Microwave, Water Heater, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size6,011 sqft

Building Information

Year Built2024
Stories1
Garage Spaces1

Land Information

APN544550-0104-0120
Lot Number12
SubdivisionRock Pointe Ph 1
Land UseResidential-Single Family
Legal DescriptionROCK POINTE PH 1, BLOCK 4, LOT 12, ACRES 0.138
Census Tract000206
Assessed Land Value$54,000
Assessed Improvement Value$159,132
Assessment Year2025

About this property

Introducing the Opal Plan—a stunning 3-bedroom, 2-bathroom open-concept home designed for modern living! Step inside and be welcomed by elegant luxury vinyl plank flooring that leads you to two spacious bedrooms sharing a stylish bathroom, complete with a tub/shower combo, wall tile, and a quartz or granite vanity offering ample storage. The versatile flex room is perfect for remote work, study sessions, or unwinding after a long day. The oversized kitchen is a chef’s dream, featuring a large island, custom real wood cabinetry, stainless steel appliances, a chic tile backsplash, and beautiful lighting that sets the mood. Retreat to the primary suite, where you’ll discover a spa-like bathroom boasting a walk-in shower, separate tub, double granite or quartz vanities, and intricate tile details. Plus, enjoy convenient laundry room access to the spacious primary closet. What more could you ask for? Call today to schedule your selection meeting and make the Opal Plan your new home!

Investor Tools

Property Icon
$323,000
Estimated Property Value
$306,579Estimated Mortgage Balance
$16,421Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$213,132
2025
$54,000
$159,132
$213,132
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$213,132

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$311,600
No
First
Jun 30, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,579
$16,421
5%
95%
$1,869/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,169/mo
$-509/mo
6.2%

City: Bryan

1920 Stubbs Drive | Property Details | No Agent List