$312,000
NAL Estimated Property Value19206 Garrett Knolls Lane, Richmond, TX, 77407
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,173 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3523-14-001-0050-907
Lot Number5
SubdivisionGrand Mission Sec 14
Land UseResidential
Legal DescriptionGRAND MISSION SEC 14, BLOCK 1, LOT 5
Census Tract672907
Assessed Land Value$85,050
Assessed Improvement Value$224,560
Assessment Year2025
About this property
Beautiful and well maintained 3 bed/2 bath home in the Master Planned Community of Grand Mission. This home has an open concept with a nice kitchen that opens to a large family room and also has a formal dining room. This home is located on a quiet street , which has very little traffic, and it is walking distance to the neighborhood schools. Directly across the street is a playground where your kids can play. This home is perfect for first time home buyers. Hurry before this home is gone!
Investor Tools
$312,000
Estimated Property Value
$193,944Estimated Mortgage Balance
$118,056Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,185
$309,610
2025
$85,050
$224,560
$309,610
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,185
$309,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Assumption
$202,491
Yes
First
Jan 19, 2024
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,944
$118,056
37%
62%
$1,215/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$2,065/mo
+$295/mo
9.1%
