$285,000
19207 Relay Rd, Humble, TX, 77346
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,538 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1152360140011
Lot Number11
SubdivisionOlympic Village
Land UseResidential
Legal DescriptionLT 11 BLK 14 OLYMPIC VILLAGE WALDEN ON LAKE HOUSTON PH 2
Census Tract250403
Assessed Land Value$55,454
Assessed Improvement Value$245,837
Assessment Year2025
Investor Tools
$211,081Estimated Mortgage Balance
$108,919Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$465/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,485
$301,291
2025
$55,454
$245,837
$301,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,485
$301,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stolo Land Company Llc
Stand Alone First / Home Equity First Lien
$212,000
No
First
Apr 29, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,081
$108,919
34%
66%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,737/mo
+$553/mo
8.6%
